Consolidated Assets of Companies until nowadays

ItemCompany NameAssets’ value/$
1Phousy Group Sole Co., Ltd110,594,889
2Phousy Construction and Development Public Co., Ltd169,491,143
3Phousy Lao Petroleum Sole Co., Ltd58,563,990
4PhonthongMining Limited27,907,070
5MeuangNgoiDevelopment Mining98,302,326
6Selling companies’ lands in the volumeof 500,000m2(70$/m2)33,779,070
Total: 498,638,488

Expected Incomes on Business Operation from Year 2020-2023

ItemCompany NameIncome/$
1Phousy Group Sole Co., Ltd360,000,000
2Phousy Construction and Development Public Co., Ltd154,098,163
3Phousy Lao Petroleum Sole Co., Ltd12,651,01812,651,018
4PhonthongMining Limited
5MeuangNgoiDevelopment Mining
6Selling companies’ land in the volumeof 500,000m2(70$/m2)30,000,000
Total:556,749,181